I screwed up my "basic math" - I blame the spreadsheet ;) I came up on re-examination to $7.6M. Corrected the article. I applied the 0.08% starting percentage that incremented by 0.008% per day, and left the Reflection additions off, and kept the 100B amount static. Let me know if you get a different answer.